Let's talk

5 year position calculator

Run your numbers.

Most agents sell hundreds of homes and still end up owning nothing. Move the sliders to your real figures. Nothing you enter leaves this page unless you choose to send it.

Earn

What you write and what you keep today.

$250,000
55%
5%

Desk, franchise and marketing levies. Set to 0% if you pay none.

Multiply

Agents you introduce to PropertyCo. You earn 5% of their GCI, forever. PropertyCo pays it, so it never comes out of their 80%.

1
$250,000

Own

Managements you bring in and keep.

15
$650 pw
7.5%
3.0x

Rent rolls commonly sell for a multiple of annual management fees. Ask us for current Central Coast figures.

Extra cash you keep over 5 years
+$450K
That's $90,000 more every year.
At PropertyCo, 80%$1.2M
Where you are now, 50% after fees$750K
How we calculate this

Your GCI multiplied by 80% for five years, compared with your GCI multiplied by your current split minus the fees you pay, for five years. Same listings, same hours, no growth assumed.

Rent roll you help build, year five value
$570K
75 managements at $2,535 in fees each a year.
How we calculate this

Managements added each year, times five, times weekly rent times 52 times your management fee, times the sale multiple. This is an asset you own, separate from the cash above.

Referral income over 5 years
$62.5K
Assumes the agents you introduce join in year one and stay.

Illustration only, not financial advice and not a promise of income. Figures depend on your own results and your agreement with PropertyCo. The 80% applies to standalone, commission only agents. The rent roll figure is the estimated value of the managements you refer, not your personal share. Your equity depends on the PropertyCo rent roll equity model, so ask Bree how it works for you.

Life at PropertyCo

Real agents.
Real sales.
Real Coast.

Get your personal breakdown.

We'll send your 5 year position in writing, using the figures above, then call to walk you through it. No obligation, no pressure.

A laptop open on a dining table
Photo to come: A laptop open on a dining table

Confidential. Nobody at your office will know you asked.

Run my numbers Let's talk